| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 167 364 € | - | - | - | - | - | - | 104 706 € | 62 658 € | 22 523 € | 33 720 € | 0 € | 9048 € | 0 € | 0 € | 47 € | - | 1122 € | - | - | -3708 € | 829 € | -4537 € | - | 0 € | -4537 € |
| 2024 | 169 561 € | - | - | - | - | - | - | 108 060 € | 61 501 € | 20 841 € | 18 743 € | 154 € | 10 642 € | 0 € | 0 € | 0 € | - | 180 € | - | - | 11 249 € | 1283 € | 9966 € | - | 0 € | 9966 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 547 € | 0 € | 11 955 € | 53 € | 23 555 € | 0 € | 0 € | 5073 € | 5073 € | 28 628 € | - | 9863 € | 0 € | 0 € | 18 765 € | 28 628 € | 28 628 € |
| 2024 | 22 360 € | 0 € | 7518 € | 396 € | 30 274 € | 0 € | 0 € | 5508 € | 5508 € | 35 782 € | - | 9296 € | 0 € | 0 € | 26 486 € | 35 782 € | 35 782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 930 € | 20.6% | 11 490 € | 27 590 € | 70% |
| 2023 | 30 630 € | 33.0% | 9740 € | 22 860 € | 7+17% |
| 2022 | 23 030 € | - | 11 380 € | 18 290 € | 6 |