| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 702 € | - | - | - | - | - | - | 55 319 € | -24 617 € | 0 € | 6333 € | 26 992 € | 3190 € | 0 € | 0 € | 700 € | - | 1422 € | - | - | -7870 € | 0 € | -7870 € | - | 0 € | -7870 € |
| 2023 | 36 252 € | - | - | - | - | - | - | 42 140 € | -5888 € | 206 € | 270 € | 0 € | 0 € | 0 € | 0 € | 191 € | - | 0 € | - | - | -6173 € | 0 € | -6173 € | - | 0 € | -6173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 € | 0 € | 2666 € | 0 € | 2746 € | 541 828 € | 0 € | 191 399 € | 733 227 € | 735 973 € | - | 110 065 € | 0 € | 0 € | 625 908 € | 735 973 € | 735 973 € |
| 2023 | 911 € | 0 € | 19 913 € | 2177 € | 23 001 € | 541 828 € | 0 € | 208 505 € | 750 333 € | 773 334 € | - | 113 475 € | 26 081 € | 0 € | 633 778 € | 773 334 € | 773 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2770 € | 62.7% | 630 € | 2980 € | 20% |
| 2023 | 7420 € | 118.9% | 1910 € | 6140 € | 2+100% |
| 2022 | 3390 € | - | 1170 € | 2870 € | 1 |