| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 281 064 € | - | - | - | - | - | - | 193 307 € | 87 757 € | 3983 € | 34 005 € | 0 € | 1787 € | 0 € | 0 € | 629 € | - | 0 € | - | - | 48 611 € | 6892 € | 41 719 € | - | 0 € | 41 719 € |
| 2023 | 211 986 € | - | - | - | - | - | - | 140 211 € | 71 775 € | 1901 € | 24 724 € | 0 € | 47 € | 0 € | 0 € | 319 € | - | 0 € | - | - | 45 422 € | 16 € | 45 406 € | - | 0 € | 45 406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9192 € | 0 € | 98 008 € | 17 122 € | 124 322 € | 0 € | 0 € | 354 € | 354 € | 124 676 € | - | 17 856 € | 0 € | 0 € | 106 820 € | 124 676 € | 124 676 € |
| 2023 | 1956 € | 0 € | 94 684 € | 11 092 € | 107 732 € | 0 € | 0 € | 985 € | 985 € | 108 717 € | - | 17 199 € | 0 € | 0 € | 91 518 € | 108 717 € | 108 717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 107 350 € | 72.0% | 19 200 € | 32 640 € | 6+20% |
| 2023 | 62 410 € | 54.6% | 10 770 € | 16 540 € | 5+67% |
| 2022 | 40 370 € | - | 4810 € | 7450 € | 3 |