| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 335 104 € | - | - | - | - | - | - | 238 935 € | 96 169 € | 0 € | 2530 € | 0 € | 3381 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 90 246 € | 0 € | 90 246 € | - | 0 € | 90 246 € |
| 2023 | 276 699 € | - | - | - | - | - | - | 244 286 € | 32 413 € | 0 € | 2168 € | 0 € | 1903 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 342 € | 0 € | 28 342 € | - | 0 € | 28 342 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 178 032 € | 0 € | 722 € | 817 € | 179 571 € | 0 € | 0 € | 91 123 € | 91 123 € | 270 694 € | - | 9526 € | 0 € | 0 € | 261 168 € | 270 694 € | 270 694 € |
| 2023 | 137 518 € | 0 € | 1206 € | 413 € | 139 137 € | 0 € | 0 € | 87 481 € | 87 481 € | 226 618 € | - | 18 195 € | 0 € | 0 € | 208 423 € | 226 618 € | 226 618 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 760 € | 49.2% | 22 100 € | 37 140 € | 80% |
| 2023 | 44 760 € | 29.2% | 17 360 € | 27 390 € | 8+33% |
| 2022 | 34 640 € | - | 14 060 € | 20 560 € | 6 |