| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 000 € | - | - | - | - | - | - | 1918 € | 11 082 € | 0 € | 10 705 € | 0 € | 246 € | 0 € | 0 € | 7115 € | - | 0 € | - | - | 7246 € | 0 € | 7246 € | - | 0 € | 7246 € |
| 2024 | 40 400 € | - | - | - | - | - | - | 6494 € | 33 906 € | 0 € | 10 199 € | 0 € | 448 € | 0 € | 0 € | 656 € | - | 0 € | - | - | 23 915 € | 0 € | 23 915 € | - | 0 € | 23 915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 172 508 € | 0 € | 0 € | 0 € | 172 508 € | 0 € | 0 € | 44 300 € | 44 300 € | 216 808 € | - | 12 922 € | 0 € | 0 € | 203 886 € | 216 808 € | 216 808 € |
| 2024 | 165 718 € | 0 € | 0 € | 0 € | 165 718 € | 0 € | 0 € | 44 300 € | 44 300 € | 210 018 € | - | 13 378 € | 0 € | 0 € | 196 640 € | 210 018 € | 210 018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2540 € | 490.7% | 970 € | 1580 € | 10% |
| 2023 | 430 € | 98.8% | 160 € | 270 € | 10% |
| 2022 | 35 200 € | - | 80 € | 120 € | 1 |