| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 922 107 € | - | - | - | - | - | - | 627 031 € | 295 076 € | 223 437 € | 10 618 € | 100 € | 2002 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 119 € | 0 € | 59 119 € | - | 0 € | 59 119 € |
| 2023 | 593 708 € | - | - | - | - | - | - | 469 602 € | 124 106 € | 178 787 € | 11 909 € | 0 € | 2278 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -68 868 € | 0 € | -68 868 € | - | 0 € | -68 868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 512 € | 0 € | 92 073 € | 67 276 € | 274 861 € | 0 € | 0 € | 16 588 € | 16 588 € | 291 449 € | - | 178 900 € | 0 € | 0 € | 112 549 € | 291 449 € | 291 449 € |
| 2023 | 50 076 € | 0 € | 58 745 € | 49 713 € | 158 534 € | 0 € | 0 € | 7169 € | 7169 € | 165 703 € | - | 112 273 € | 0 € | 0 € | 53 430 € | 165 703 € | 165 703 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 380 € | 63.9% | 22 860 € | 52 760 € | 16+23% |
| 2023 | 62 030 € | 8.9% | 17 480 € | 45 050 € | 13+30% |
| 2022 | 56 980 € | - | 9860 € | 26 530 € | 10 |