| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 637 568 € | - | - | - | - | - | - | 75 842 € | 561 726 € | 3457 € | 2532 € | 7934 € | 6000 € | 0 € | 0 € | 0 € | - | 18 794 € | - | - | 538 877 € | 75 000 € | 463 877 € | - | 0 € | 463 877 € |
| 2024 | 696 706 € | - | - | - | - | - | - | 221 991 € | 474 715 € | 10 955 € | 7143 € | 140 € | 6000 € | 0 € | 0 € | 16 910 € | - | 0 € | - | - | 467 667 € | 75 097 € | 392 570 € | - | 0 € | 392 570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 560 476 € | 0 € | 28 000 € | 0 € | 588 476 € | 0 € | 0 € | 22 693 € | 22 693 € | 611 169 € | - | 4763 € | 0 € | 0 € | 606 406 € | 611 169 € | 611 169 € |
| 2024 | 384 539 € | 0 € | 30 985 € | 0 € | 415 524 € | 0 € | 0 € | 29 606 € | 29 606 € | 445 130 € | - | 2601 € | 0 € | 0 € | 442 529 € | 445 130 € | 445 130 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 139 400 € | 38.6% | 22 200 € | 45 830 € | 5-17% |
| 2023 | 227 200 € | 25.6% | 22 230 € | 45 470 € | 60% |
| 2022 | 180 840 € | - | 21 300 € | 37 820 € | 6 |