| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 470 € | - | - | - | - | - | - | 52 243 € | 48 227 € | 949 € | 4054 € | 0 € | 27 819 € | 0 € | 0 € | 0 € | - | 1926 € | - | - | 13 479 € | 0 € | 13 479 € | - | 0 € | 13 479 € |
| 2023 | 90 135 € | - | - | - | - | - | - | 34 971 € | 55 164 € | 65 350 € | 3854 € | 0 € | 617 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 657 € | 0 € | -14 657 € | - | 0 € | -14 657 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1904 € | 0 € | 477 € | 4472 € | 6853 € | 0 € | 0 € | 0 € | 0 € | 6853 € | - | 15 340 € | 0 € | 0 € | -8487 € | 6853 € | 6853 € |
| 2023 | 2395 € | 0 € | 100 € | 4523 € | 7018 € | 0 € | 0 € | 0 € | 0 € | 7018 € | - | 28 984 € | 0 € | 0 € | -21 966 € | 7018 € | 7018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 560 € | 77.5% | 4140 € | 9270 € | 2-33% |
| 2023 | 11 020 € | 27.6% | 2290 € | 5200 € | 3-25% |
| 2022 | 15 220 € | - | 3310 € | 9110 € | 4 |