| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1659 € | - | - | - | - | - | - | 2304 € | -645 € | 0 € | 4068 € | 11 € | 11 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -4716 € | 0 € | -4716 € | - | 0 € | -4716 € |
| 2023 | 47 146 € | - | - | - | - | - | - | 14 356 € | 32 790 € | 0 € | 27 356 € | 27 € | 29 € | 0 € | 0 € | 0 € | - | 322 € | - | - | 5110 € | 5133 € | -23 € | - | 0 € | -23 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 341 € | 0 € | 83 € | 0 € | 424 € | 0 € | 0 € | 3760 € | 3760 € | 4184 € | - | 1041 € | 0 € | 0 € | 3143 € | 4184 € | 4184 € |
| 2023 | 3577 € | 0 € | 1417 € | 0 € | 4994 € | 0 € | 0 € | 5224 € | 5224 € | 10 218 € | - | 2359 € | 0 € | 0 € | 7859 € | 10 218 € | 10 218 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1390 € | 94.3% | 340 € | 550 € | 2+100% |
| 2023 | 24 280 € | 64.2% | 3600 € | 5860 € | 10% |
| 2022 | 14 790 € | - | 1820 € | 2970 € | 1 |