| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 491 € | - | - | - | - | - | - | 40 598 € | 28 893 € | 7234 € | 10 334 € | 0 € | 1454 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9871 € | 19 € | 9852 € | - | 0 € | 9852 € |
| 2024 | 69 984 € | - | - | - | - | - | - | 36 324 € | 33 660 € | 7675 € | 6792 € | 0 € | 2123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 070 € | 2045 € | 15 025 € | - | 0 € | 15 025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 304 € | 0 € | 5165 € | 8500 € | 27 969 € | 0 € | 0 € | 14 453 € | 14 453 € | 42 422 € | - | 16 042 € | 0 € | 0 € | 26 380 € | 42 422 € | 42 422 € |
| 2024 | 3773 € | 0 € | 6535 € | 9700 € | 20 008 € | 0 € | 0 € | 14 299 € | 14 299 € | 34 307 € | - | 16 482 € | 0 € | 0 € | 17 825 € | 34 307 € | 34 307 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 400 € | 26.5% | 880 € | 1710 € | 20% |
| 2023 | 15 500 € | 5.2% | 1060 € | 2390 € | 20% |
| 2022 | 14 730 € | - | 390 € | 550 € | 2 |