| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6205 € | - | - | - | - | - | - | 4249 € | 1956 € | 0 € | 12 354 € | 0 € | 49 € | 0 € | 0 € | 200 € | - | 0 € | - | - | -10 247 € | 0 € | -10 247 € | - | 0 € | -10 247 € |
| 2024 | 8980 € | - | - | - | - | - | - | 6892 € | 2088 € | 0 € | 20 200 € | 0 € | 1 € | 0 € | 0 € | 1791 € | - | 0 € | - | - | -16 322 € | 0 € | -16 322 € | - | 0 € | -16 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 55 740 € | 0 € | 3751 € | 0 € | 59 491 € | 10 394 € | 0 € | 5612 € | 16 006 € | 75 497 € | - | 4298 € | 0 € | 0 € | 71 199 € | 75 497 € | 75 497 € |
| 2024 | 64 657 € | 0 € | 4958 € | 0 € | 69 615 € | 14 894 € | 0 € | 9370 € | 24 264 € | 93 879 € | - | 12 432 € | 0 € | 0 € | 81 447 € | 93 879 € | 93 879 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7130 € | 24.6% | 1490 € | 1880 € | 10% |
| 2023 | 9450 € | 68.3% | 1530 € | 1960 € | 10% |
| 2022 | 29 800 € | - | 690 € | 1300 € | 1 |