| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 120 669 € | - | - | - | - | - | - | 34 550 € | 86 119 € | 71 585 € | 10 418 € | 0 € | 171 € | 0 € | 0 € | 0 € | - | 964 € | - | - | 2981 € | 43 € | 2938 € | - | 0 € | 2938 € |
| 2022 | 135 266 € | - | - | - | - | - | - | 32 741 € | 102 525 € | 52 283 € | 17 203 € | 5683 € | 41 € | 0 € | 0 € | 45 € | - | 865 € | - | - | 37 861 € | 0 € | 37 861 € | - | 0 € | 37 861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 136 786 € | 0 € | 70 538 € | 15 680 € | 223 004 € | 0 € | 0 € | 54 486 € | 54 486 € | 277 490 € | - | 167 088 € | 0 € | 0 € | 110 402 € | 277 490 € | 277 490 € |
| 2022 | 112 500 € | 0 € | 54 075 € | 4977 € | 171 552 € | 0 € | 0 € | 22 600 € | 22 600 € | 194 152 € | - | 86 688 € | 0 € | 0 € | 107 464 € | 194 152 € | 194 152 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 120 € | 40340.0% | 5420 € | 10 230 € | 4-20% |
| 2023 | -50 € | 100.2% | 3840 € | 8340 € | 5+25% |
| 2022 | 29 940 € | - | 11 470 € | 19 610 € | 4 |