| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 851 441 € | - | - | - | - | - | - | 848 260 € | 3181 € | 0 € | 29 131 € | 26 746 € | 357 € | 0 € | 0 € | 0 € | - | 113 237 € | - | - | -112 798 € | 5872 € | -118 670 € | - | 0 € | -118 670 € |
| 2024 | 980 590 € | - | - | - | - | - | - | 928 548 € | 52 042 € | 0 € | 27 596 € | 17 387 € | 0 € | 0 € | 0 € | 0 € | - | 91 913 € | - | - | -50 080 € | 2085 € | -52 165 € | - | 0 € | -52 165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 470 € | 0 € | 163 033 € | 0 € | 163 503 € | 0 € | 0 € | 13 379 € | 13 379 € | 176 882 € | - | 498 861 € | 0 € | 0 € | -321 979 € | 176 882 € | 176 882 € |
| 2024 | 704 € | 0 € | 5152 € | 0 € | 5856 € | 0 € | 0 € | 11 704 € | 11 704 € | 17 560 € | - | 220 869 € | 0 € | 0 € | -203 309 € | 17 560 € | 17 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 970 € | 33.6% | 70 590 € | 5920 € | 20% |
| 2023 | 63 620 € | 61.6% | 47 100 € | 4500 € | 20% |
| 2022 | 39 370 € | - | 29 620 € | 4250 € | 2 |