| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 253 010 € | - | - | - | - | - | - | 1020 € | 251 990 € | 18 103 € | 194 292 € | 0 € | 1341 € | 0 € | 0 € | 20 423 € | - | 20 705 € | - | - | 37 972 € | 36 418 € | 1554 € | - | 0 € | 1554 € |
| 2023 | 168 345 € | - | - | - | - | - | - | 2452 € | 165 893 € | 9618 € | 103 742 € | 0 € | 4036 € | 0 € | 0 € | 22 500 € | - | 22 500 € | - | - | 48 497 € | 24 097 € | 24 400 € | - | 0 € | 24 400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3163 € | 0 € | 86 600 € | 0 € | 89 763 € | 174 000 € | 0 € | 2273 € | 176 273 € | 266 036 € | - | 8850 € | 220 000 € | 0 € | 37 186 € | 266 036 € | 266 036 € |
| 2023 | 1740 € | 0 € | 76 260 € | 0 € | 78 000 € | 250 000 € | 0 € | 0 € | 250 000 € | 328 000 € | - | 18 028 € | 250 000 € | 0 € | 59 972 € | 328 000 € | 328 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 360 € | 28.6% | 4840 € | 9110 € | 2+100% |
| 2023 | 60 760 € | 37.3% | 1250 € | 2050 € | 1 |
| 2022 | 44 260 € | - | 0 € | 0 € | - |