| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 100 € | - | - | - | - | - | - | 51 517 € | 52 583 € | 0 € | 246 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 57 € | - | - | 52 280 € | 0 € | 52 280 € | - | 0 € | 52 280 € |
| 2023 | 92 917 € | - | - | - | - | - | - | 129 766 € | -36 849 € | 0 € | 258 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 90 € | - | - | -37 197 € | 0 € | -37 197 € | - | 0 € | -37 197 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 798 € | 0 € | 18 304 € | 0 € | 72 102 € | 0 € | 0 € | 0 € | 0 € | 72 102 € | - | 706 € | 0 € | 0 € | 71 396 € | 72 102 € | 72 102 € |
| 2023 | 24 340 € | 0 € | 0 € | 0 € | 24 340 € | 0 € | 0 € | 0 € | 0 € | 24 340 € | - | 5224 € | 0 € | 0 € | 19 116 € | 24 340 € | 24 340 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 440 € | 42.9% | 2270 € | 3700 € | 10% |
| 2023 | 30 520 € | 190.1% | 11 330 € | 3740 € | 10% |
| 2022 | 10 520 € | - | 3330 € | 5430 € | 1 |