| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 253 302 € | - | - | - | - | - | - | 56 665 € | 196 637 € | 150 € | 14 726 € | 942 € | 336 € | 0 € | 0 € | 2200 € | - | 25 € | - | - | 184 542 € | 66 172 € | 118 370 € | - | 0 € | 118 370 € |
| 2023 | 226 179 € | - | - | - | - | - | - | 35 402 € | 190 777 € | 3490 € | 58 790 € | 250 € | 141 € | 0 € | 0 € | 1683 € | - | 0 € | - | - | 130 289 € | 873 € | 129 416 € | - | 0 € | 129 416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 276 772 € | 0 € | 0 € | 0 € | 276 772 € | 0 € | 0 € | 0 € | 0 € | 276 772 € | - | 25 986 € | 0 € | 0 € | 250 786 € | 276 772 € | 276 772 € |
| 2023 | 464 032 € | 0 € | 1020 € | 0 € | 465 052 € | 0 € | 0 € | 0 € | 0 € | 465 052 € | - | 67 901 € | 0 € | 0 € | 397 151 € | 465 052 € | 465 052 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 168 310 € | 196.4% | 17 770 € | 26 480 € | 3-25% |
| 2023 | 56 780 € | 13.5% | 5430 € | 9270 € | 40% |
| 2022 | 50 040 € | - | 5920 € | 9600 € | 4 |