| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 306 534 € | - | - | - | - | - | - | 341 300 € | -34 766 € | 5533 € | 3193 € | 0 € | 170 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 662 € | 0 € | -43 662 € | - | 0 € | -43 662 € |
| 2023 | 346 647 € | - | - | - | - | - | - | 339 129 € | 7518 € | 1902 € | 4014 € | 0 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1575 € | 0 € | 1575 € | - | 0 € | 1575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4257 € | 0 € | 36 194 € | 23 245 € | 63 696 € | 0 € | 0 € | 19 233 € | 19 233 € | 82 929 € | - | 70 548 € | 7035 € | 1738 € | 3608 € | 82 929 € | 81 191 € |
| 2023 | 13 016 € | 0 € | 29 813 € | 24 267 € | 67 096 € | 0 € | 0 € | 12 118 € | 12 118 € | 79 214 € | - | 62 375 € | 17 831 € | 1738 € | -2730 € | 79 214 € | 77 476 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1180 € | 103.8% | 2350 € | 8390 € | 30% |
| 2023 | 31 260 € | 259.3% | 3370 € | 12 090 € | 3-25% |
| 2022 | 8700 € | - | 1430 € | 3720 € | 4 |