| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 4019 € | -4019 € | 0 € | 4150 € | 0 € | 0 € | 0 € | 0 € | 15 580 € | - | 203 € | - | - | 7208 € | 0 € | 7208 € | - | 0 € | 7208 € |
| 2023 | 0 € | - | - | - | - | - | - | 4868 € | -4868 € | 0 € | 3865 € | 35 000 € | 128 000 € | 0 € | 0 € | 4487 € | - | 81 € | - | - | -97 327 € | 0 € | -97 327 € | - | 0 € | -97 327 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 € | 0 € | 943 681 € | 0 € | 943 782 € | 12 126 € | 0 € | 0 € | 12 126 € | 955 908 € | - | 409 761 € | 0 € | 0 € | 546 147 € | 955 908 € | 955 908 € |
| 2023 | 12 € | 0 € | 911 184 € | 0 € | 911 196 € | 54 826 € | 0 € | 0 € | 54 826 € | 966 022 € | - | 240 083 € | 0 € | 0 € | 725 939 € | 966 022 € | 966 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3690 € | 434.8% | 1310 € | 2370 € | 10% |
| 2023 | 690 € | 77.5% | 210 € | 480 € | 10% |
| 2022 | 3060 € | - | 1070 € | 1940 € | 1 |