| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 153 € | - | - | - | - | - | - | 3047 € | 15 106 € | 3103 € | 90 € | 230 € | 0 € | 0 € | 0 € | 0 € | - | 8 € | - | - | 12 135 € | 4750 € | 7385 € | - | 0 € | 7385 € |
| 2023 | 38 837 € | - | - | - | - | - | - | 6733 € | 32 104 € | 2148 € | 89 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 867 € | 1325 € | 28 542 € | - | 0 € | 28 542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 689 € | 0 € | 300 € | 4956 € | 16 945 € | 0 € | 0 € | 1917 € | 1917 € | 18 862 € | - | 1917 € | 0 € | 0 € | 16 945 € | 18 862 € | 18 862 € |
| 2023 | 22 243 € | 0 € | 430 € | 3645 € | 26 318 € | 0 € | 0 € | 2507 € | 2507 € | 28 825 € | - | 265 € | 0 € | 0 € | 28 560 € | 28 825 € | 28 825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4540 € | 8.4% | 600 € | 850 € | 10% |
| 2023 | 4190 € | 195.1% | 1170 € | 1690 € | 1 |
| 2022 | 1420 € | - | 480 € | 680 € | - |