| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 514 076 € | - | - | - | - | - | - | 180 280 € | 333 796 € | 241 679 € | 34 545 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2788 € | - | - | 54 784 € | 0 € | 54 784 € | - | 0 € | 54 784 € |
| 2023 | 620 769 € | - | - | - | - | - | - | 335 879 € | 284 890 € | 178 061 € | 21 541 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 85 284 € | 0 € | 85 284 € | - | 0 € | 85 284 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 480 € | 0 € | 350 281 € | 32 849 € | 403 610 € | 21 880 € | 0 € | 31 524 € | 53 404 € | 457 014 € | - | 125 713 € | 0 € | 0 € | 331 301 € | 457 014 € | 457 014 € |
| 2023 | 77 764 € | 0 € | 297 850 € | 24 849 € | 400 463 € | 0 € | 0 € | 37 433 € | 37 433 € | 437 896 € | - | 161 378 € | 0 € | 0 € | 276 518 € | 437 896 € | 437 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 140 € | 30.7% | 29 880 € | 52 990 € | 12+9% |
| 2023 | 97 310 € | 39.0% | 15 510 € | 29 950 € | 11+10% |
| 2022 | 70 010 € | - | 12 030 € | 25 360 € | 10 |