| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2 705 000 € | - | - | - | - | - | - | 2 595 048 € | 109 952 € | 101 610 € | 5431 € | 0 € | 6479 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3568 € | 0 € | -3568 € | - | 0 € | -3568 € |
| 2022 | 939 632 € | - | - | - | - | - | - | 896 662 € | 42 970 € | 11 716 € | 17 271 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 983 € | 45 € | 13 938 € | - | 0 € | 13 938 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 48 592 € | 0 € | 56 292 € | 453 544 € | 558 428 € | 0 € | 0 € | 0 € | 0 € | 558 428 € | - | 547 844 € | 0 € | 0 € | 10 584 € | 558 428 € | 558 428 € |
| 2022 | 35 186 € | 0 € | 156 308 € | 150 235 € | 341 729 € | 0 € | 0 € | 0 € | 0 € | 341 729 € | - | 327 577 € | 0 € | 0 € | 14 152 € | 341 729 € | 341 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 100.2% | 1580 € | 2570 € | - |
| 2023 | -47 410 € | 29.7% | 4090 € | 6680 € | 2+100% |
| 2022 | -36 560 € | - | 1870 € | 3060 € | 1 |