| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 28 547 358 € | - | - | - | - | - | - | 28 258 156 € | 289 202 € | 174 380 € | 348 138 € | 37 € | 758 € | 0 € | 0 € | 0 € | - | 27 572 € | - | - | -261 609 € | 36 € | -261 645 € | - | 0 € | -261 645 € |
| 2019 | 145 943 406 € | - | - | - | - | - | - | 145 305 794 € | 637 612 € | 269 591 € | 340 428 € | 0 € | 1 435 806 € | 0 € | 0 € | 0 € | - | 12 902 € | - | - | -1 421 115 € | 4840 € | -1 425 955 € | - | 0 € | -1 425 955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 65 539 € | 0 € | 489 933 € | 1 375 530 € | 1 931 002 € | 0 € | 203 537 € | 10 948 € | 214 485 € | 2 145 487 € | - | 3 404 193 € | 0 € | 0 € | -1 258 706 € | 2 145 487 € | 2 145 487 € |
| 2019 | 48 377 € | 0 € | 225 506 € | 64 000 € | 337 883 € | 0 € | 240 543 € | 18 389 € | 258 932 € | 596 815 € | - | 1 593 876 € | 0 € | 0 € | -997 061 € | 596 815 € | 596 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | -1360 € | - | 300 € | 570 € | - |