| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 170 033 € | - | - | - | - | - | - | 136 863 € | 33 170 € | 294 € | 9942 € | 85 € | 4550 € | 0 € | 0 € | 0 € | - | 671 € | - | - | 17 798 € | 9 € | 17 789 € | - | 0 € | 17 789 € |
| 2024 | 280 077 € | - | - | - | - | - | - | 288 146 € | -8069 € | 671 € | 15 726 € | 65 € | 5123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 524 € | 530 € | -30 054 € | - | 0 € | -30 054 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 810 € | 0 € | 461 € | 0 € | 12 271 € | 0 € | 0 € | 15 419 € | 15 419 € | 27 690 € | - | 10 720 € | 10 460 € | 0 € | 6510 € | 27 690 € | 27 690 € |
| 2024 | 2885 € | 0 € | 7431 € | 0 € | 10 316 € | 0 € | 0 € | 19 128 € | 19 128 € | 29 444 € | - | 27 397 € | 13 326 € | 0 € | -11 279 € | 29 444 € | 29 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 080 € | 11.2% | 17 650 € | 34 500 € | 60% |
| 2023 | 96 940 € | 28.1% | 18 350 € | 36 390 € | 60% |
| 2022 | 75 690 € | - | 14 280 € | 29 860 € | 6 |