| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 615 114 € | - | - | - | - | - | - | 394 091 € | 221 023 € | 0 € | 0 € | 0 € | 146 225 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 74 798 € | 0 € | 74 798 € | - | 0 € | 74 798 € |
| 2023 | 766 195 € | - | - | - | - | - | - | 568 850 € | 197 345 € | 0 € | 16 600 € | 0 € | 152 972 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 773 € | 0 € | 27 773 € | - | 0 € | 27 773 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 404 € | 0 € | 4917 € | 160 231 € | 216 552 € | 0 € | 0 € | 195 000 € | 195 000 € | 411 552 € | - | 108 295 € | 190 288 € | 0 € | 112 969 € | 411 552 € | 411 552 € |
| 2023 | 33 078 € | 0 € | 0 € | 106 377 € | 139 455 € | 0 € | 0 € | 0 € | 0 € | 139 455 € | - | 101 284 € | 0 € | 0 € | 38 171 € | 139 455 € | 139 455 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 129 690 € | 10.1% | 7830 € | 15 530 € | 40% |
| 2023 | 144 270 € | 17.8% | 4670 € | 13 610 € | 40% |
| 2022 | 175 470 € | - | 3920 € | 12 460 € | 4 |