| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 78 639 € | - | - | - | - | - | - | 13 294 € | 65 345 € | 82 329 € | 292 € | 0 € | 0 € | 0 € | 0 € | 1747 € | - | 502 € | - | - | -16 031 € | 375 € | -16 406 € | - | 0 € | -16 406 € |
| 2021 | 152 739 € | - | - | - | - | - | - | 44 321 € | 108 418 € | 105 527 € | 491 € | 0 € | 0 € | 0 € | 0 € | 349 € | - | 661 € | - | - | 2088 € | 33 € | 2055 € | - | 0 € | 2055 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 687 € | 0 € | 5683 € | 0 € | 6370 € | 0 € | 0 € | 0 € | 0 € | 6370 € | - | 18 858 € | 0 € | 0 € | -12 488 € | 6370 € | 6370 € |
| 2021 | 3138 € | 0 € | 13 551 € | 831 € | 17 520 € | 0 € | 0 € | 0 € | 0 € | 17 520 € | - | 11 839 € | 0 € | 1763 € | 3918 € | 17 520 € | 15 757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 5010 € | 7.7% | 2020 € | 3030 € | 40% |
| 2022 | 5430 € | - | 1740 € | 3690 € | 4 |