| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 307 796 € | - | - | - | - | - | - | 297 638 € | 10 158 € | 0 € | 7787 € | 0 € | 197 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2174 € | 0 € | 2174 € | - | 0 € | 2174 € |
| 2023 | 284 720 € | - | - | - | - | - | - | 149 520 € | 135 200 € | 0 € | 811 € | 0 € | 5969 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 128 420 € | 0 € | 128 420 € | - | 0 € | 128 420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 122 € | 0 € | 30 798 € | 0 € | 58 920 € | 0 € | 0 € | 185 621 € | 185 621 € | 244 541 € | - | 9693 € | 64 115 € | 0 € | 170 733 € | 244 541 € | 244 541 € |
| 2023 | 9971 € | 0 € | 45 963 € | 0 € | 55 934 € | 0 € | 0 € | 143 130 € | 143 130 € | 199 064 € | - | 8866 € | 21 638 € | 0 € | 168 560 € | 199 064 € | 199 064 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 720 € | 14.7% | 4490 € | 6670 € | 20% |
| 2023 | 36 380 € | 121.2% | 2140 € | 3500 € | 20% |
| 2022 | 16 450 € | - | 1230 € | 2010 € | 2 |