| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 787 € | 0 € | 0 € | 0 € | 9605 € | 27 787 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 395 € | 3900 € | 18 495 € | - | 17 400 € | 1095 € |
| 2023 | 63 155 € | 22 747 € | 0 € | 0 € | 13 687 € | 22 032 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 183 € | 3500 € | 46 683 € | - | 17 500 € | 29 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 183 € | 0 € | 0 € | 59 787 € | 88 970 € | 0 € | 0 € | 0 € | 0 € | 88 970 € | - | 58 692 € | 0 € | 0 € | 30 278 € | 88 970 € | 88 970 € |
| 2023 | 29 183 € | 0 € | 0 € | 63 155 € | 92 338 € | 0 € | 0 € | 0 € | 0 € | 92 338 € | - | 40 408 € | 0 € | 0 € | 51 930 € | 92 338 € | 92 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 010 € | 1.4% | 6360 € | 6850 € | 3+50% |
| 2023 | 23 690 € | 29.0% | 7010 € | 5260 € | 2+100% |
| 2022 | 18 360 € | - | 3230 € | 5500 € | 1 |