| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 986 € | - | - | - | - | - | - | 13 821 € | -2835 € | 65 € | 1325 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4225 € | 0 € | -4225 € | - | 0 € | -4225 € |
| 2023 | 1718 € | - | - | - | - | - | - | 4253 € | -2535 € | 0 € | 1557 € | 4436 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 344 € | 0 € | 344 € | - | 0 € | 344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 377 € | 0 € | 344 € | 50 € | 771 € | 0 € | 0 € | 10 005 € | 10 005 € | 10 776 € | - | 135 € | 0 € | 0 € | 10 641 € | 10 776 € | 10 776 € |
| 2023 | 1716 € | 0 € | 347 € | 50 € | 2113 € | 0 € | 0 € | 13 325 € | 13 325 € | 15 438 € | - | 572 € | 0 € | 0 € | 14 866 € | 15 438 € | 15 438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 860 € | 62.3% | 220 € | 370 € | 10% |
| 2023 | 530 € | 84.5% | 130 € | 210 € | 10% |
| 2022 | 3430 € | - | 1080 € | 1840 € | 1 |