| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 060 € | - | - | - | - | - | - | 23 919 € | 7141 € | 0 € | 1284 € | 28 € | 0 € | 0 € | 0 € | 0 € | - | 238 € | - | - | 5647 € | 0 € | 5647 € | - | 0 € | 5647 € |
| 2024 | 10 941 € | - | - | - | - | - | - | 11 738 € | -797 € | 0 € | 331 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1128 € | 0 € | -1128 € | - | 0 € | -1128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5643 € | 0 € | 200 € | 0 € | 5843 € | 0 € | 0 € | 20 228 € | 20 228 € | 26 071 € | - | 4084 € | 9092 € | 0 € | 12 895 € | 26 071 € | 26 071 € |
| 2024 | 4625 € | 0 € | 230 € | 0 € | 4855 € | 0 € | 0 € | 2950 € | 2950 € | 7805 € | - | 557 € | 0 € | 0 € | 7248 € | 7805 € | 7805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1450 € | - | 400 € | 920 € | 1 |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 310 € | - |