| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 962 € | - | - | - | - | - | - | 0 € | 17 962 € | 0 € | 9990 € | 0 € | 3630 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4342 € | 0 € | 4342 € | - | 0 € | 4342 € |
| 2024 | 11 762 € | - | - | - | - | - | - | 0 € | 11 762 € | 0 € | 11 132 € | 0 € | 270 € | 0 € | 0 € | 2 € | - | 0 € | - | - | 362 € | 0 € | 362 € | - | 0 € | 362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 60 € | 0 € | 55 € | 0 € | 115 € | 0 € | 0 € | 0 € | 0 € | 115 € | - | 10 822 € | 0 € | 0 € | -10 707 € | 115 € | 115 € |
| 2024 | 3 € | 0 € | 90 € | 0 € | 93 € | 0 € | 0 € | 0 € | 0 € | 93 € | - | 15 142 € | 0 € | 0 € | -15 049 € | 93 € | 93 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3160 € | 30.6% | 420 € | 2740 € | 10% |
| 2023 | 2420 € | 15.8% | 170 € | 2250 € | 10% |
| 2022 | 2090 € | - | 100 € | 1610 € | 1 |