| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 655 € | - | - | - | - | - | - | 67 977 € | 678 € | 15 742 € | 360 € | 2317 € | 0 € | 0 € | 0 € | 0 € | - | 47 352 € | - | - | -60 459 € | 0 € | -60 459 € | - | 0 € | -60 459 € |
| 2023 | 104 750 € | - | - | - | - | - | - | 100 117 € | 4633 € | 19 222 € | 5866 € | 208 € | 0 € | 0 € | 0 € | 0 € | - | 43 173 € | - | - | -63 420 € | 0 € | -63 420 € | - | 0 € | -63 420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 398 € | 0 € | 1966 € | 31 253 € | 33 617 € | 0 € | 0 € | 1 550 349 € | 1 550 349 € | 1 583 966 € | - | 35 848 € | 1 880 621 € | 0 € | -332 503 € | 1 583 966 € | 1 583 966 € |
| 2023 | 346 € | 0 € | 4125 € | 31 253 € | 35 724 € | 0 € | 0 € | 1 553 309 € | 1 553 309 € | 1 589 033 € | - | 51 283 € | 1 809 795 € | 0 € | -272 045 € | 1 589 033 € | 1 589 033 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 870 € | 112.7% | 250 € | 4020 € | 2-33% |
| 2023 | 5110 € | 86.9% | 130 € | 4030 € | 30% |
| 2022 | 38 880 € | - | 1930 € | 9260 € | 3 |