| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6375 € | - | - | - | - | - | - | 264 € | 6111 € | 0 € | 1319 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 16 € | - | - | 4776 € | 0 € | 4776 € | - | 0 € | 4776 € |
| 2023 | 4279 € | - | - | - | - | - | - | 12 391 € | -8112 € | 0 € | 56 € | 0 € | 2956 € | 0 € | 0 € | 328 € | - | 0 € | - | - | -10 796 € | 2131 € | -12 927 € | - | 0 € | -12 927 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2013 € | 0 € | 50 € | 0 € | 2063 € | 0 € | 0 € | 0 € | 0 € | 2063 € | - | 0 € | 0 € | 0 € | 2063 € | 2063 € | - |
| 2023 | 604 € | 0 € | 96 € | 0 € | 700 € | 0 € | 0 € | 0 € | 0 € | 700 € | - | 3414 € | 0 € | 0 € | -2714 € | 700 € | 700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1370 € | 85.8% | 70 € | 200 € | 10% |
| 2023 | 9660 € | 13.8% | 980 € | 3540 € | 10% |
| 2022 | 8490 € | - | 620 € | 3100 € | 1 |