| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 320 867 € | - | - | - | - | - | - | 210 808 € | 110 059 € | 91 234 € | 14 192 € | 0 € | 95 € | 0 € | 0 € | 10 109 € | - | 0 € | - | - | 14 647 € | 0 € | 14 647 € | - | 0 € | 14 647 € |
| 2024 | 380 757 € | - | - | - | - | - | - | 291 702 € | 89 055 € | 100 370 € | 13 394 € | 0 € | 854 € | 0 € | 0 € | 12 963 € | - | 0 € | - | - | -12 600 € | 0 € | -12 600 € | - | 0 € | -12 600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 64 114 € | 0 € | 19 709 € | 271 € | 84 094 € | 0 € | 0 € | 9638 € | 9638 € | 93 732 € | - | 87 969 € | 0 € | 0 € | 5763 € | 93 732 € | 93 732 € |
| 2024 | 33 166 € | 0 € | 21 886 € | 1285 € | 56 337 € | 0 € | 0 € | 9451 € | 9451 € | 65 788 € | - | 74 672 € | 0 € | 0 € | -8884 € | 65 788 € | 65 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 830 € | 21.1% | 15 900 € | 25 260 € | 9-10% |
| 2023 | 53 520 € | 4.7% | 13 050 € | 20 290 € | 10+11% |
| 2022 | 51 140 € | - | 13 010 € | 20 160 € | 9 |