| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 983 € | - | - | - | - | - | - | 5400 € | 33 583 € | 0 € | 21 010 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 573 € | 0 € | 12 573 € | - | 0 € | 12 573 € |
| 2023 | 25 131 € | - | - | - | - | - | - | 3600 € | 21 531 € | 0 € | 11 494 € | 61 € | 1040 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9058 € | 0 € | 9058 € | - | 0 € | 9058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2546 € | 0 € | 0 € | 0 € | 2546 € | 0 € | 0 € | 1570 € | 1570 € | 4116 € | - | 5366 € | 10 335 € | 0 € | -11 585 € | 4116 € | 4116 € |
| 2023 | 300 € | 0 € | 0 € | 0 € | 300 € | 0 € | 0 € | 0 € | 0 € | 300 € | - | 4523 € | 19 935 € | 0 € | -24 158 € | 300 € | 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4220 € | 126.9% | 1380 € | 2840 € | 10% |
| 2023 | 1860 € | - | 320 € | 1480 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |