| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 551 563 € | - | - | - | - | - | - | 396 261 € | 155 302 € | 117 458 € | 54 140 € | 758 € | 8084 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 622 € | 0 € | -23 622 € | - | 0 € | -23 622 € |
| 2023 | 579 555 € | - | - | - | - | - | - | 349 281 € | 230 274 € | 117 524 € | 50 554 € | 0 € | 3733 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 463 € | 0 € | 58 463 € | - | 0 € | 58 463 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 168 638 € | 0 € | 15 005 € | 9284 € | 192 927 € | 0 € | 0 € | 1509 € | 1509 € | 194 436 € | - | 59 268 € | 106 905 € | 0 € | 28 263 € | 194 436 € | 194 436 € |
| 2023 | 158 494 € | 0 € | 30 021 € | 28 844 € | 217 359 € | 0 € | 0 € | 0 € | 0 € | 217 359 € | - | 58 569 € | 106 905 € | 0 € | 51 885 € | 217 359 € | 217 359 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 720 € | 1.4% | 20 750 € | 41 630 € | 14-7% |
| 2023 | 99 100 € | 199.8% | 17 100 € | 38 240 € | 15+7% |
| 2022 | 33 060 € | - | 8760 € | 22 330 € | 14 |