| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7944 € | - | - | - | - | - | - | 3485 € | 4459 € | 0 € | 2879 € | 0 € | 277 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1303 € | 0 € | 1303 € | - | 0 € | 1303 € |
| 2023 | 3463 € | - | - | - | - | - | - | 2254 € | 1209 € | 0 € | 92 € | 0 € | 1000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 117 € | 0 € | 117 € | - | 0 € | 117 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 € | 0 € | 2131 € | 0 € | 2151 € | 0 € | 0 € | 0 € | 0 € | 2151 € | - | 633 € | 0 € | 0 € | 1518 € | 2151 € | 2151 € |
| 2023 | 1 € | 0 € | 1717 € | 0 € | 1718 € | 0 € | 0 € | 0 € | 0 € | 1718 € | - | 1503 € | 0 € | 0 € | 215 € | 1718 € | 1718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1800 € | 56.5% | 460 € | 750 € | 10% |
| 2023 | 1150 € | 45.8% | 440 € | 370 € | 1-50% |
| 2022 | 2120 € | - | 540 € | 1430 € | 2 |