| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 207 € | - | - | - | - | - | - | 3401 € | 8806 € | 703 € | 3830 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4273 € | 0 € | 4273 € | - | 0 € | 4273 € |
| 2024 | 6406 € | - | - | - | - | - | - | 4324 € | 2082 € | 0 € | 1070 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1012 € | 0 € | 1012 € | - | 0 € | 1012 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6994 € | 0 € | 858 € | 807 € | 8659 € | 0 € | 0 € | 3531 € | 3531 € | 12 190 € | - | 5191 € | 0 € | 0 € | 6999 € | 12 190 € | 12 190 € |
| 2024 | 4870 € | 0 € | 0 € | 0 € | 4870 € | 0 € | 0 € | 0 € | 0 € | 4870 € | - | 2143 € | 0 € | 0 € | 2727 € | 4870 € | 4870 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1230 € | 7.9% | 160 € | 260 € | 10% |
| 2023 | 1140 € | 34.9% | 130 € | 200 € | 10% |
| 2022 | 1750 € | - | 520 € | 850 € | 1 |