| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 193 585 € | - | - | - | - | - | - | 5358 € | 188 227 € | 203 € | 12 551 € | 644 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 176 102 € | 40 298 € | 135 804 € | - | 0 € | 135 804 € |
| 2022 | 79 564 € | - | - | - | - | - | - | 60 393 € | 19 171 € | 551 € | 19 949 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1329 € | 10 € | -1339 € | - | 0 € | -1339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 15 679 € | 0 € | 136 482 € | 0 € | 152 161 € | 0 € | 0 € | 0 € | 0 € | 152 161 € | - | 218 € | 0 € | 0 € | 151 943 € | 152 161 € | 152 161 € |
| 2022 | 46 242 € | 0 € | 37 156 € | 0 € | 83 398 € | 0 € | 0 € | 0 € | 0 € | 83 398 € | - | 14 068 € | 0 € | 0 € | 69 330 € | 83 398 € | 83 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 85 470 € | 18.0% | 960 € | 2010 € | - |
| 2022 | 72 420 € | - | 6140 € | 13 650 € | 4 |