| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 305 240 € | - | - | - | - | - | - | 36 694 € | 268 546 € | 0 € | 3679 € | 8954 € | 9331 € | 0 € | 0 € | 0 € | - | 12 069 € | - | - | 252 421 € | 0 € | 252 421 € | - | 0 € | 252 421 € |
| 2023 | 305 240 € | - | - | - | - | - | - | 31 493 € | 273 747 € | 0 € | 3376 € | 8954 € | 9586 € | 0 € | 0 € | 0 € | - | 25 741 € | - | - | 243 998 € | 50 € | 243 948 € | - | 0 € | 243 948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 264 € | 0 € | 290 € | 0 € | 13 554 € | 0 € | 0 € | 3 900 000 € | 3 900 000 € | 3 913 554 € | - | 392 995 € | 2 308 800 € | 0 € | 1 211 759 € | 3 913 554 € | 3 913 554 € |
| 2023 | 674 € | 0 € | 183 € | 0 € | 857 € | 0 € | 0 € | 3 900 000 € | 3 900 000 € | 3 900 857 € | - | 95 219 € | 2 846 300 € | 0 € | 959 338 € | 3 900 857 € | 3 900 857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 750 € | 13.6% | 290 € | 480 € | 10% |
| 2023 | 54 360 € | 5.5% | 0 € | 0 € | 10% |
| 2022 | 57 540 € | - | 0 € | 0 € | 1 |