| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 801 747 € | 0 € | 0 € | 0 € | 459 596 € | 242 389 € | 10 423 € | - | - | - | - | - | 70 341 € | 0 € | 0 € | 0 € | - | 2584 € | - | - | 16 414 € | 0 € | 16 414 € | - | 0 € | 16 414 € |
| 2024 | 758 318 € | 0 € | 0 € | 0 € | 448 315 € | 202 431 € | 8947 € | - | - | - | - | - | 89 030 € | 0 € | 0 € | 15 090 € | - | 6503 € | - | - | 18 182 € | 5325 € | 12 857 € | - | 12 162 € | 695 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9925 € | 0 € | 356 € | 17 487 € | 27 768 € | 0 € | 0 € | 38 272 € | 38 272 € | 66 040 € | - | 46 087 € | 0 € | 0 € | 19 953 € | 66 040 € | 66 040 € |
| 2024 | 1418 € | 0 € | 381 € | 17 972 € | 19 771 € | 0 € | 0 € | 46 800 € | 46 800 € | 66 571 € | - | 63 032 € | 0 € | 0 € | 3539 € | 66 571 € | 66 571 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 137 000 € | 6.6% | 30 120 € | 55 730 € | 20+5% |
| 2023 | 146 730 € | 58.4% | 26 360 € | 51 270 € | 19+12% |
| 2022 | 92 640 € | - | 23 850 € | 38 750 € | 17 |