| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 161 520 € | - | - | - | - | - | - | 207 957 € | -46 437 € | 0 € | 19 335 € | 142 526 € | 109 807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 053 € | 0 € | -33 053 € | - | 0 € | -33 053 € |
| 2023 | 140 940 € | - | - | - | - | - | - | 195 258 € | -54 318 € | 0 € | 19 686 € | 146 327 € | 83 251 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 928 € | 0 € | -10 928 € | - | 0 € | -10 928 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6496 € | 0 € | 146 183 € | 0 € | 152 679 € | 0 € | 0 € | 104 478 € | 104 478 € | 257 157 € | - | 33 955 € | 0 € | 0 € | 223 202 € | 257 157 € | 257 157 € |
| 2023 | 8718 € | 0 € | 142 015 € | 0 € | 150 733 € | 0 € | 0 € | 190 737 € | 190 737 € | 341 470 € | - | 85 215 € | 0 € | 0 € | 256 255 € | 341 470 € | 341 470 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 400 € | 45.5% | 3240 € | 5720 € | 30% |
| 2023 | 19 100 € | 8.7% | 4310 € | 8520 € | 3-25% |
| 2022 | 20 910 € | - | 5370 € | 9660 € | 4 |