| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5951 € | - | - | - | - | - | - | 13 366 € | -7415 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7415 € | 0 € | -7415 € | - | 0 € | -7415 € |
| 2023 | 2948 € | - | - | - | - | - | - | 0 € | 2948 € | 4678 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1730 € | 0 € | -1730 € | - | 0 € | -1730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 € | 0 € | 0 € | 1064 € | 1077 € | 0 € | 0 € | 0 € | 0 € | 1077 € | - | 2373 € | 6118 € | 0 € | -7414 € | 1077 € | 1077 € |
| 2023 | 12 € | 0 € | 2447 € | 166 € | 2625 € | 0 € | 0 € | 0 € | 0 € | 2625 € | - | 0 € | 4354 € | 0 € | -1729 € | 2625 € | 2625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 600 € | 25.0% | 50 € | 550 € | 10% |
| 2023 | 480 € | 75.1% | 60 € | 420 € | 10% |
| 2022 | 1930 € | - | 120 € | 1680 € | 1 |