| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 400 € | - | - | - | - | - | - | 0 € | 76 400 € | 63 366 € | 11 532 € | 298 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1800 € | 0 € | 1800 € | - | 0 € | 1800 € |
| 2023 | 156 082 € | - | - | - | - | - | - | 0 € | 156 082 € | 106 789 € | 15 768 € | 301 € | 635 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 191 € | 0 € | 33 191 € | - | 0 € | 33 191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4243 € | 0 € | 43 945 € | 10 495 € | 58 683 € | 0 € | 3 € | 0 € | 3 € | 58 686 € | - | 4328 € | 395 € | 0 € | 53 963 € | 58 686 € | 58 686 € |
| 2023 | 4500 € | 0 € | 46 094 € | 3140 € | 53 734 € | 0 € | 5 € | 0 € | 5 € | 53 739 € | - | 1493 € | 82 € | 0 € | 52 164 € | 53 739 € | 53 739 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 720 € | 54.9% | 5620 € | 8420 € | 40% |
| 2023 | 30 430 € | 2240.8% | 7000 € | 7430 € | 4+100% |
| 2022 | 1300 € | - | 0 € | 1300 € | 2 |