| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2366 € | 8389 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6018 € | 50 € | 5968 € | - | 0 € | 5968 € |
| 2023 | 100 € | - | - | - | - | - | - | 2691 € | -2591 € | 0 € | 12 719 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 328 € | 50 € | -15 378 € | - | 0 € | -15 378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7206 € | 0 € | 2110 € | 0 € | 9316 € | 16 498 € | 0 € | 8389 € | 24 887 € | 34 203 € | - | 36 056 € | 48 491 € | 0 € | -50 344 € | 34 203 € | 34 203 € |
| 2023 | 10 067 € | 0 € | 6010 € | 0 € | 16 077 € | 10 768 € | 0 € | 1389 € | 12 157 € | 28 234 € | - | 36 056 € | 48 491 € | 0 € | -56 313 € | 28 234 € | 28 234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 64.3% | 0 € | 0 € | - |
| 2023 | 140 € | 93.0% | 0 € | 0 € | - |
| 2022 | 1990 € | - | 0 € | 0 € | - |