| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 273 411 € | - | - | - | - | - | - | 244 653 € | 28 758 € | 0 € | 26 882 € | 1120 € | 1840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1156 € | 0 € | 1156 € | - | 0 € | 1156 € |
| 2023 | 273 285 € | - | - | - | - | - | - | 218 445 € | 54 840 € | 0 € | 21 291 € | 0 € | 1861 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 688 € | 0 € | 31 688 € | - | 0 € | 31 688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 134 € | 0 € | 16 251 € | 0 € | 43 385 € | 0 € | 0 € | 79 698 € | 79 698 € | 123 083 € | - | 7681 € | 0 € | 0 € | 115 402 € | 123 083 € | 123 083 € |
| 2023 | 23 829 € | 0 € | 53 838 € | 0 € | 77 667 € | 0 € | 30 025 € | 16 837 € | 46 862 € | 124 529 € | - | 10 283 € | 0 € | 0 € | 114 246 € | 124 529 € | 124 529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 400 € | 10.1% | 6530 € | 8720 € | 3-40% |
| 2023 | 39 370 € | 427.7% | 7240 € | 10 150 € | 5+150% |
| 2022 | 7460 € | - | 4300 € | 5010 € | 2 |