| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 598 € | - | - | - | - | - | - | 51 319 € | 13 279 € | 14 623 € | 3233 € | 10 286 € | 2023 € | 0 € | 0 € | 5 € | - | 50 € | - | - | 3641 € | 0 € | 3641 € | - | 0 € | 3641 € |
| 2023 | 29 166 € | - | - | - | - | - | - | 31 122 € | -1956 € | 10 459 € | 2545 € | 0 € | 197 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -15 161 € | 0 € | -15 161 € | - | 0 € | -15 161 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2838 € | 0 € | 0 € | 1613 € | 4451 € | 0 € | 0 € | 2195 € | 2195 € | 6646 € | - | 30 254 € | 0 € | 0 € | -23 608 € | 6646 € | 6646 € |
| 2023 | 2329 € | 0 € | 94 € | 298 € | 2721 € | 0 € | 0 € | 0 € | 0 € | 2721 € | - | 19 684 € | 10 286 € | 0 € | -27 249 € | 2721 € | 2721 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 930 € | 259.0% | 1210 € | 3830 € | 10% |
| 2023 | 3880 € | 7660.0% | 170 € | 1690 € | 1 |
| 2022 | 50 € | - | 0 € | 0 € | - |