| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 165 € | - | - | - | - | - | - | 11 280 € | 3885 € | 1837 € | 995 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1053 € | 0 € | 1053 € | - | 0 € | 1053 € |
| 2024 | 27 075 € | - | - | - | - | - | - | 8684 € | 18 391 € | 1545 € | 1065 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 781 € | 0 € | 15 781 € | - | 0 € | 15 781 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 194 € | 0 € | 1312 € | 0 € | 1506 € | 0 € | 0 € | 0 € | 0 € | 1506 € | - | 3490 € | 0 € | 0 € | -1984 € | 1506 € | 1506 € |
| 2024 | 3673 € | 0 € | 12 € | 0 € | 3685 € | 0 € | 0 € | 0 € | 0 € | 3685 € | - | 6722 € | 0 € | 0 € | -3037 € | 3685 € | 3685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2560 € | 5.8% | 240 € | 2310 € | 20% |
| 2023 | 2420 € | 76.1% | 90 € | 2330 € | 2+100% |
| 2022 | 10 130 € | - | 360 € | 2580 € | 1 |