| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 172 010 € | - | - | - | - | - | - | 987 432 € | 184 578 € | 19 445 € | 14 237 € | 752 € | 971 € | 0 € | 0 € | 0 € | - | 10 957 € | - | - | 139 720 € | 15 375 € | 124 345 € | - | 0 € | 124 345 € |
| 2023 | 962 221 € | - | - | - | - | - | - | 816 558 € | 145 663 € | 55 868 € | 12 101 € | 3306 € | 0 € | 0 € | 0 € | 689 € | - | 8088 € | - | - | 73 601 € | 2000 € | 71 601 € | - | 0 € | 71 601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 93 408 € | 0 € | 105 954 € | 54 292 € | 253 654 € | 0 € | 0 € | 517 003 € | 517 003 € | 770 657 € | - | 138 381 € | 106 703 € | 0 € | 525 573 € | 770 657 € | 770 657 € |
| 2023 | 45 817 € | 0 € | 69 930 € | 146 495 € | 262 242 € | 0 € | 0 € | 370 924 € | 370 924 € | 633 166 € | - | 112 766 € | 79 954 € | 0 € | 440 446 € | 633 166 € | 633 166 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 210 € | 104.8% | 9360 € | 24 120 € | 80% |
| 2023 | 43 080 € | 46.6% | 8470 € | 17 280 € | 8+33% |
| 2022 | 29 390 € | - | 5710 € | 13 290 € | 6 |