| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 041 457 € | - | - | - | - | - | - | 1 594 518 € | 446 939 € | 0 € | 153 840 € | 683 287 € | 50 328 € | 0 € | 0 € | 24 460 € | - | 411 714 € | - | - | 538 804 € | 32 847 € | 505 957 € | - | 0 € | 505 957 € |
| 2023 | 1 876 294 € | - | - | - | - | - | - | 1 432 183 € | 444 111 € | 0 € | 139 896 € | 683 835 € | 17 166 € | 0 € | 0 € | 27 433 € | - | 333 903 € | - | - | 664 414 € | 32 422 € | 631 992 € | - | 0 € | 631 992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 470 455 € | 0 € | 482 244 € | 0 € | 952 699 € | 11 752 575 € | 0 € | 19 496 921 € | 31 249 496 € | 32 202 195 € | - | 612 137 € | 13 751 115 € | 0 € | 17 838 943 € | 32 202 195 € | 32 202 195 € |
| 2023 | 279 831 € | 0 € | 461 015 € | 0 € | 740 846 € | 11 752 575 € | 0 € | 14 698 514 € | 26 451 089 € | 27 191 935 € | - | 9 441 232 € | 5 281 787 € | 0 € | 12 468 916 € | 27 191 935 € | 27 191 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 343 400 € | 9.3% | 9560 € | 5790 € | 40% |
| 2023 | 314 200 € | 21.4% | 6340 € | 5420 € | 40% |
| 2022 | 258 710 € | - | 3080 € | 4510 € | 4 |