| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 54 963 € | - | - | - | - | - | - | 27 366 € | 27 597 € | 4599 € | 12 103 € | 0 € | 5309 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5586 € | 131 € | 5455 € | - | 0 € | 5455 € |
| 2024 | 47 445 € | - | - | - | - | - | - | 21 926 € | 25 519 € | 4926 € | 8644 € | 0 € | 9744 € | 0 € | 0 € | 0 € | - | 58 € | - | - | 2147 € | 108 € | 2039 € | - | 0 € | 2039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 493 € | 0 € | 14 632 € | 0 € | 31 125 € | 0 € | 0 € | 10 978 € | 10 978 € | 42 103 € | - | 9393 € | 0 € | 0 € | 32 710 € | 42 103 € | 42 103 € |
| 2024 | 10 696 € | 0 € | 4101 € | 0 € | 14 797 € | 0 € | 0 € | 14 315 € | 14 315 € | 29 112 € | - | 1802 € | 0 € | 0 € | 27 310 € | 29 112 € | 29 112 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 470 € | 46.0% | 7620 € | 3400 € | 20% |
| 2023 | 14 710 € | 25.5% | 2850 € | 3090 € | 2+100% |
| 2022 | 19 750 € | - | 1260 € | 3040 € | 1 |